Description
*SEE ATTACHED DOC FOR ASSIGNMEN* The following data is provided by your finance colleagues. Use it to complete the chart below.
Patient Statistics Ending in 2021 |
||||
Patient Type |
% Discharges |
Discharges* |
ALOS1 |
Pt. Days* |
Medicare |
53 |
11.3 |
||
Charge Based Payers |
10 |
5.0 |
||
HMO |
10 |
6.0 |
||
Self Pay |
4 |
5.0 |
||
Medicaid[1] |
23 |
8.0 |
||
Table 1. Patient Statistics Ending in 2021 is based on 55,200 discharges |
- The hospital’s average charge per patient discharge for charge-based payers and self-pay patients in 2021, was $12,000. The hospital is not raising charges in 2022.
- HMO/managed care contracts, on average, have per diem rates of $1,500 per day. This rate was previously developed by averaging all the HMO/managed care contracts to develop a composite per diem for planning purposes. The hospital experiences a 4% denial rate due to HMO/managed care plans refusing to pay for certain days of service that were deemed not medically necessary. The average length of stay (LOS) for HMO/managed care patients is 6 days.
- For purposes of this budget in computing Medicaid revenue, use the following:
- The hospital is reimbursed on the APR DRG system which is different from Medicare’s IPPS. The base rate is $5,000 per discharge and is already wage adjusted. The Medicaid CMI=1.25. The capital payment is $3,000 per discharge (has no add-ons) and it is an add-on to the hospital DRG payment. Do not apply any Medicare formulas to Medicaid. You do not have to calculate GME payments for Medicaid since it is already in the base rate.
- For purposes of this budget in computing Medicare revenue, use the remaining:
- The hospital is in the New York Metropolitan (CBSA) as defined by the Centers for Medicare & Medicaid Services (CMS). The hospital meets all of Medicare’s quality initiatives.
- Use Federal FY 2022 inpatient Medicare payment rates for the entire calendar year of 2022 (January 1, 2022, to December 31, 2022) even though FY 2022 ends September 30, 2022.
- The hospital has a GME program. There are 100 primary care interns and residents, 35 specialty-care residents and 15 fellows. The available beds for the hospital are 780. Note: For the purpose of this budget use $ 85,000 as the 1984 base rate for all categories of residents. Use a trend factor of 130% for all categories of residents. For the IME calculation, use the FY 2022 trend factor and formula.
- Determine if the hospital qualifies for DSH. Medicare SSI days in 2021 were 75,000. Compute the full DSH amount and only use the 25% factor toward the revenue budget and just note that approximately a proportionate amount of 75% will be given to the hospital as uncompensated care payment.
- The hospital’s Medicare case mix for 2021 was 1.5670. It is anticipated that the case mix will increase by 3% due to new surgical procedures being performed at the facility in 2022, however, they do not anticipate any increase in discharge volume.
- The hospital does not have inpatient rehabilitation or psychiatric units.
- For Medicare’s capital rate, use the FY 2022 PPS capital payment formula.
- Assume that the Hospital does not anticipate any Medicare cost outlier payments.
- When presenting Medicare revenue in the budget. You should express it as follows:
- Medicare Inlier amount (including IME and DSH), Capital amount, and Direct GME = Total Medicare Revenue.
1 Average Length of Stay
- * Students to complete discharges and patient days
[1] These are Medicaid (non-Medicare discharges and days